ࡱ> ML \p Ba= ThisWorkbook=x7 8X@"1Arial1Arial1Arial1Arial1Arial1 Arial1$Arial1Arial1Arial1Arial1& Arial Black1& Arial Black1Arial1?Verdana1 Verdana1Verdana14Verdana1 Verdana1Verdana1Verdana1,>Verdana1>Verdana1>Verdana1>Verdana14Verdana1<Verdana1?Verdana1h>Cambria1?Verdana1 Verdana1&? Arial Black1?Arial1?Arial1?Arial1?Arial1& Arial Black"$"#,##0;\-"$"#,##0"$"#,##0;[Red]\-"$"#,##0"$"#,##0.00;\-"$"#,##0.00#"$"#,##0.00;[Red]\-"$"#,##0.005*0_-"$"* #,##0_-;\-"$"* #,##0_-;_-"$"* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-"$"* #,##0.00_-;\-"$"* #,##0.00_-;_-"$"* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)"[$-809]#,##0;\-[$-809]#,##0                                                                      ff + ) , *      P  P         `            a   x  x   x   x  x    x    x  *|    |  x  x  *|    |  x  *|  |  x  X  x        *   X $x   x   x  x   20% - Accent1 20% - Accent2 20% - Accent3 20% - Accent4 20% - Accent5 20% - Accent6 40% - Accent1 40% - Accent2 40% - Accent3 40% - Accent4 40% - Accent5 40% - Accent6 60% - Accent1 60% - Accent2 60% - Accent3 60% - Accent4 60% - Accent5! 60% - Accent6 "Accent1 #Accent2 $Accent3 %Accent4 &Accent5 'Accent6(Bad) Calculation* Check Cell+,-./Explanatory Text0  1Good2 Heading 13 Heading 24 Heading 35 Heading 46 7Input8 Linked Cell 9Neutral :Note ;Output< =Title >Total? Warning Text83ffff̙̙3f3fff3f3f33333f33333\`DRevenue calculator=  ;"f^fH( @'    " b ,5?L}ݨng n} ,5?L}ݨngPNG  IHDRLoqqցPLTE@*gY E-L2zzz444>(C,^@#9$ Q562$8)' 4!(LLLU8<&1 *"S7&-&... J09&" kkk+$`B  Q<=('?.wwvRSS\>LX:($&& ^^^eFfH*"Z~\buhWݖK! 9!v7{!|a?Xpe e|gRad >1@ys){8p [gһ6mzKhC?-]lh٥aaĪOoۖ1⤷hϑ,LhDߋϧ ~Yɕ|;-Y{w<A8>u'/{lMg1 L^⬂&fEcDU3Еy**KETARDUtttgϫ!3dJos iTթ.II̜F6Qbq>wTPt Dv33SNH/N_>pzd#غã dn] H ł=wwV>f^b1F*z:5["qVznKNa#Q%tij"Z@@y<?dD4'Fqvz=#`#^/4dn*[[Fa7AoD:C]+A؋[L}>Ÿ;! q!f30u p,( }L#b?*:Ln+\2ڡ& -uB= v2@[}Drt=fi]5 z=K{; $,ZaϣQG0Eu@&Ms-pv"nؚPL4xe>L( ] 3B,J gEі I_I#ut$%a$Y`Y\c~UXә,# ,jSEYb4H,l) x]VtNO64 kh8WXxÈqtXK4>_A)x4Ӊy7W𰶬bvEINIfba8'u+v"("oN jOThj-Tu@zI]Aj\\f%;(ZA;pX_WΧwY$\u8`#<f6+esbK؋c *I)SzQ., M|28|1,1.KKvXغ4S0'kQNNCeuR`SRO6_Ϝi oSQa&m d #00_)\([$#,##}(}? #00_)}(}@#00_)}(}A#00_)}(}B#00_)}(}C#00_)}(}D#00_)}(}E#00_)}(}F#00_)}(}G#00_)}(}H#00_)}(}I#00_)}(}J#00_)}(}K#00_)}(}L#00_)}(}M#00_)}(}N#00_)}(}O#00_)}(}P#00_)}(}Q#00_)}(}R#00_)}x}S#00_)fff\([$fff#,## fff fff}x}T#00_)fff\([$fff#,## fff fff}x}U#00_)fff\([$fff#,## fff fff}(}V#00_)}(}W#00_)}(}X#00_)}(}Y#00_)H 20% - Accent1 ef H" 20% - Accent2 ef H& 20% - Accent3 ef H* 20% - Accent4 ef H. 20% - Accent5 ef H2 20% - Accent6  ef H 40% - Accent1 L H# 40% - Accent2 L湸 H' 40% - Accent3 L H+ 40% - Accent4 L H/ 40% - Accent5 L H3 40% - Accent6  Lմ H 60% - Accent1 23 H$ 60% - Accent2 23ٗ H( 60% - Accent3 23֚ H, 60% - Accent4 23 H0 60% - Accent5 23 H4 60% - Accent6  23 <Accent1 O <!Accent2 PM <%Accent3 Y <)Accent4 d <-Accent5 K <1Accent6  F 4Bad  | Calculation  } z Check Cell  ????????? ??? Comma( Comma [0]&Currency. Currency [0]B5Explanatory Text : Followed Hyperlink6Good  aB Heading 1 I}OB Heading 2 I}?B Heading 3 I}234 Heading 4 I}( HyperlinkpInput ̙ ??v F Linked Cell }<Neutral  e"Normalb Note  rOutput  ???????????? ???$Percent1Title I}%HTotal OO: Warning Text XTableStyleMedium9PivotStyleLight16B  JS  dMbP?_*+%b_&L&"Tahoma,Regular"&8Copyright: The Small Business Company - www.tsbc.com: All rights reserved.&~?'~?(~?)~?M dXXLetter.HP LaserJet 9000 PCL 5e2xeKkTAaDI}( cQpY(ds4,uWBĵҝ[(s; BjUs>͕@Ob`B.,v8]Y [ 7L۩@p? ܂'+:"M쵻9 [Ly<Ml%wCb[>x|;aˮ"g2fy3UKNQCx᳎MdX6Dʊ3p}_i-\~Tv*l :p6 ۊWՓ={`/;V9{2%+8PrTIZKB6lT7NQv]y+?cZ-~N;K0yvf.I_Lyf j1QkEL?e =jQ@0ZsMi*" RXX `? `?cNU} $Q} Q} $'Q} $ Q} R} Q} !Q} IQ} $ Q@'@@@, f@,@K@,@ K@ ,@ K@ ,@ K@,@K@,@K@,@K@,@@@@g@@Z@@@@@@@@@ Y YYYY@@@@@@@@@ A BB B @@@@@@@@@@ C~ DT@@~ S @@@C@@@@@@ C~ Dr@@~ S @@ @C@@@@@ @ C! Dp@ DD @! D DD @@ @C@@@@@ @ C~ ED@ F~ T @ @ @CFFF@@@ C !D@ D D @&DD D d @@@C@@@@@@ C ~ G9@H~ U @@@C@@@@@@ I ~ G@@~ U @@@C@@@@@@ J(KpADDDL(K DDD @@@MNON@@@ZZZZZ@@PNON@@@ W XXXX@@MOOO@@VVV@VVVVVV@VVVVVV@VVVVVV@VVV@D,LLLzVLL, !(  `  p,4ж_ж??Text Box 4#" @ PK!Zf[Content_Types].xmlMO &2WR=cJ`F0iK`#̼vLw 9uSq:w`G ^i ½KI)c/ $oVjTMRc|}042ҥCƔM̏P~*ka/8^DkHbL8e i"K\XN\6rco4y@_;oPK!1_a _rels/.relsj0 ѽqCNo^K [ILcX&m߾0XFo;>0xM e`|X}đ I`߽N4aG2$RKIZ)4(M9`ctB{m:f@`3n|O,ܗr޾jxR0T ,0@}WBLǬ5vPK! Țdrs/shapexml.xmlWmo6>`e9Nl#rf0K9À};KE"5~Aq[b@xsoZ’+X$aU ݈u Zme?p.U^iB Mdrz6xD7\ԦFGf+ Hy-{ilc8%ltR^q4\Ecðr?a'SAlji?yhxA#l-a:L:ѡΜm1p|P4vrܙ-Qd,M)5ꞶSM4M&U8G?mIQ(2*T ~ișg[ 1O[m_uAu:Z>N%dt6Ruo2v>C '>D9$ -qgF^Q ]v&BZōkDJXm;3ަTU|+0@ FɝEoMب[_Zתs(dS -K,XW2YU>i83z!K#=Ohpլ†9~N{3m}gN[">U'zRSr)+M_-@|քƅ3zc`;`/A1bQQPnBYoCY'֨$ELWHdI|XewIk) DxZgҳ06ix9)4%|?0h˫$Uh,8OnV2]7ӎ+ 吣[I+ώ..ŅM% vzs!Ohw8( ^kOn p]Ճ8T>&>Vfu+ h.Ul/`>XxξX;bIX&fhqKXaU!qF Q**R)]Qw5k*wroL$-'wׯ/k?TM0 +VNp`Z>DiX^8qnmTvfvʯ'8v|e:dܛ4۫; ݝq"I2,`ӬS: jE!Q|$)'cb3K ⓷)̸BLq ܎7K (k:TqETPjtƻM%_*RZ<(tM#ьI Ei<5㽏mGSA ؛`s(ܕ/y޶\.|RXt{So(>{7 QobXg^RÍׁ%}}/aׅF cgnpa.*ƿ.RTb1أO1 1 PDМmVH1DoS0ck}vѺ\b|PK!\%drs/downrev.xmlT_O0M5Hǒ &Ǻޱŵ ;xк~/&'Uח(YAt0HެpBI./QKף-+j郴܇p]8Ree m[ P1]Ed ,S /E3' yg8+qÇJ:V@ 0 -zfl{.,ifi@`9RhsQ8 NnOYvkms;:K$jaAvPK-!Zf[Content_Types].xmlPK-!1_a /_rels/.relsPK-! Ț*drs/shapexml.xmlPK-!\%=drs/downrev.xmlPK J6I]`,4d9  H<Revenue calculation 1. Enter your estimates for the number of customers and average sales you could expect into the blue shaded boxes. 2. Try experimenting with the figures to see what impact they have on your final net revenue amount. Note: Average cost per customer field: In some cases businesses (for example service businesses) may not have a cost per customer. If this is the case for your business then leave this field blank. This calculator ignores overheads. <H !  !  !0   fA??nabPicture 5nab]&` 9 6 6   4n TextBox 3yK yK Bhttp://www.tsbc.com/yX;H,]ą'c"4 . PK!Zf[Content_Types].xmlMO &2WR=cJ`F0iK`#̼vLw 9uSq:w`G ^i ½KI)c/ $oVjTMRc|}042ҥCƔM̏P~*ka/8^DkHbL8e i"K\XN\6rco4y@_;oPK!1_a _rels/.relsj0 ѽqCNo^K [ILcX&m߾0XFo;>0xM e`|X}đ I`߽N4aG2$RKIZ)4(M9`ctB{m:f@`3n|O,ܗr޾jxR0T ,0@}WBLǬ5vPK!E.6%+ drs/shapexml.xmlVn1}G,ӤۦIV"hUMP>z^{lsޤчeΙ9smkF]ӓ1gJWkZϷ7f(l-jw*'ڗʵ &l(r4 rZN\,N[կF=fTy%V*^^%۱wWʘ "o5޵y%&#@MS͋yq~8t]_yMP&ғd0H5x6(_>OEㅎBzEF;3}wz9TmrMOw^/j|x[jR];y*^na/]Q59EN+HÝtcٿu5%o"'Ŭ@twXCb:!2DąQ?RFYQ_)w4)F2%crTlބH{ 8n1F hfXvgg?ĝQ䌱dH3Wi y =r gU@M;[mH0 ^F3>rPPQf^|8d4Cv~^7Esg݂\&ODXcPP "JHF0W٫_QԦ08kj"AL4H8# eS]!ъ_x- gr}#ZmAZRR?~^׈o?a)Ok qH qȣ}~;t-O9㯎PK!)drs/downrev.xml\O0M3M: $QV׎--i+7"~U5K*{s#*exqkk%t0\_HF~Mq./gvRc0VqRay檦a$TJ㆒䢔G1^M~@|M;eeCOG' R,_k 0Ť0m=yil.QĚAM`ZNzA vN0h{0\ NYDA'X/;PK!L?drs/_rels/shapexml.xml.relsJ1;AD6ۋz"b2LB&ۛbA8 s ꓊6]&yv=jؙ4\H`7 Lm%Y| KQBH2qKT,3fcOf&=W:8 6ܖ4yKO~D.M*󩡦Tu]*ﶳ)w\~>W*l8PK-!Zf[Content_Types].xmlPK-!1_a /_rels/.relsPK-!E.6%+ *drs/shapexml.xmlPK-!)}drs/downrev.xmlPK-!L?drs/_rels/shapexml.xml.relsPK>] `49   < www.tsbc.com<"P ww ! D4TextBox 4"PK!Zf[Content_Types].xmlMO &2WR=cJ`F0iK`#̼vLw 9uSq:w`G ^i ½KI)c/ $oVjTMRc|}042ҥCƔM̏P~*ka/8^DkHbL8e i"K\XN\6rco4y@_;oPK!1_a _rels/.relsj0 ѽqCNo^K [ILcX&m߾0XFo;>0xM e`|X}đ I`߽N4aG2$RKIZ)4(M9`ctB{m:f@`3n|O,ܗr޾jxR0T ,0@}WBLǬ5vPK!$Q) drs/shapexml.xmlVQO0~`Ah&Ncؙmv~wNڎ F'!u}>lU+IS><8:7ԋ:p<"kY骰Sye,CMѐf:5C5x|AaEQt mw9  $ (DiC->JetJ6@7b(b(gg@&` Oh+'0@HT` l x@56o@M衊՜.+,D՜.+,T PXd lt|  Revenue calculator 'Revenue calculator'!Print_Area  Worksheets Named Ranges 8@ _PID_HLINKSAdNS http://www.tsbc.com/  !"#$%&'()*+,-./0123456789:;=>?@ABCEFGHIJKRoot Entry FWorkbookvSummaryInformation(<DocumentSummaryInformation8D